Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 205 Arrowhead Cv, Kyle, TX, 78640 offers a 12.89% rental yield on a $210,000 purchase with $2,255/mo rent. Total monthly income registers $2,255/mo, and a $1,028/mo payment leaves $762/mo available for distribution. Annual cash flow reaches $9,138/yr on $69,615 to close, and return on cash invested stands at 33.04% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 174.48% and total cumulative return in cash at $121,468. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,255/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2017
0.76 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $210,000 |
| 2025-02-01 | Listing removed | $225,000 |
| 2024-11-15 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $2886.60 | 4.36% | $169,690 | -0.03% |
| 2023-04-16 | $2766.08 | 17.97% | $169,740 | 36.17% |
| 2022-04-16 | $2344.66 | 17.69% | $124,650 | 28.51% |
Listed by: Diana Cuero • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #2951919
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-04-16 11:48:41 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#27)
