2048 County Road 3540HawkinsTX75765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawkins at 2048 County Road 3540, Hawkins, TX, 75765 generates $2,351/mo in rent and, after a $1,516/mo payment, leaves $149/mo in cash flow. Total monthly income is $2,351/mo, and annual cash flow is $1,782/yr on $102,666 invested. Return on cash invested sits at 21.64% in year one, and rental yield is 9.11% on a $309,700 entry. Equity gained on principal adds $1,998/yr, while 5% annual appreciation builds toward $85,564 over five years. Five-year ROI reaches 113.38% and total cumulative return in cash sums $116,397. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,351/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
2.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75765, Hawkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,373 (100%) |
| Owner Occupied HU | 3,017 (69.0%) |
| Renter Occupied HU | 576 (13.2%) |
| Vacant Housing Units | 780 (17.8%) |
| Median Home Value | $248,059 |
| Average Home Value | $312,587 |
Housing Distribution
Address Breakdown
Residential
3,676
Single Family
3,676
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices