20415 Wilmot Rd, Belleville, MI, 48111 | $652/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1520 sft

22230 Candace Dr, Rockwood, MI, 48173

3 Bed
1 Bath
1702 sft

31436 Brown St, Garden City, MI, 48135

3 Bed
2 Bath
2082 sft

29247 Adams Dr, Gibraltar, MI, 48173

3 Bed
2 Bath
1125 sft

15423 Bainbridge St, Livonia, MI, 48154

Nearby investment properties with comparable prices

3 Bed
2 Bath
2100 sft

1301 Hollywood St, Dearborn, MI, 48124

4 Bed
3 Bath
2432 sft

11314 Hazelton, Redford, MI, 48239

3 Bed
2 Bath
2436 sft

1847 Churchill Ave, Trenton, MI, 48183

2 Bed
2 Bath
1101 sft

1573 Oakfield Dr, Ann Arbor, MI, 48108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belleville at 20415 Wilmot Rd, Belleville, MI, 48111 uses $99,417 cash to close to unlock $7,826/yr annual cash flow and $652/mo monthly cash flow. Total monthly income runs $2,630/mo, and a $1,468/mo payment keeps the spread at $652/mo. Purchase price stands at $299,900, and rental yield measures 10.52% with $2,630/mo rent. Return on cash invested shows 27.78% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 145.62% and total cumulative return in cash records $144,772. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,630/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Single Family

Built in 1957

1.87 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 48111, Belleville, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,990 (100%)
Owner Occupied HU	13,158 (65.8%)
Renter Occupied HU	5,714 (28.6%)
Vacant Housing Units	1,118 ( 5.6%)
Median Home Value	$271,917
Average Home Value	$286,480