204 Wildwood Rd, Council Bluffs, IA, 51503 | $414/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2379 sft

10263 Kathy Dr, Omaha, NE, 68134

3 Bed
2 Bath
1420 sft

12362 Bel Dr, Omaha, NE, 68144

4 Bed
2 Bath
1273 sft

4507 S 15th St, Omaha, NE, 68107

3 Bed
3 Bath
2194 sft

527 S 58th St, Omaha, NE, 68106

Nearby investment properties with comparable prices

3 Bed
3 Bath
2752 sft

101 Kings Cir, Bellevue, NE, 68005

3 Bed
3 Bath
1750 sft

11756 Hartman Ave, Omaha, NE, 68164

3 Bed
3 Bath
1545 sft

4312 N 85th Cir, Omaha, NE, 68134

3 Bed
2 Bath
1514 sft

14622 Knudsen St, Bennington, NE, 68007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Council Bluffs at 204 Wildwood Rd, Council Bluffs, IA, 51503 generates $2,561/mo in rent and, after a $1,610/mo payment, leaves $414/mo in cash flow. Total monthly income is $2,561/mo, and annual cash flow is $4,970/yr on $109,064 invested. Return on cash invested sits at 24.47% in year one, and rental yield is 9.34% on a $329,000 entry. Equity gained on principal adds $2,123/yr, while 5% annual appreciation builds toward $90,897 over five years. Five-year ROI reaches 127.75% and total cumulative return in cash sums $139,329. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,561/mo property income rather than buyer’s personal income.

Single Family

Built in 1974

8,712 sqft lot

$N/A/sqft

$125 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 51503, Council Bluffs, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,228 (100%)
Owner Occupied HU	10,261 (63.2%)
Renter Occupied HU	4,873 (30.0%)
Vacant Housing Units	1,094 ( 6.7%)
Median Home Value	$279,939
Average Home Value	$335,167