204 Westside DrStarkvilleMS39759








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Starkville at 204 Westside Dr, Starkville, MS, 39759 uses $59,504 cash to close to unlock $3,001/yr annual cash flow and $250/mo monthly cash flow. Total monthly income runs $1,349/mo, and a $879/mo payment keeps the spread at $250/mo. Purchase price stands at $179,500, and rental yield measures 9.02% with $1,349/mo rent. Return on cash invested shows 24.95% in year one, and 5% annual appreciation builds toward $49,593 over five years. Five-year ROI reaches 129.88% and total cumulative return in cash records $77,284. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,349/mo property income covering a $879/mo payment rather than investor’s personal income.
Single Family
Built in 1976
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39759, Starkville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,121 (100%) |
| Owner Occupied HU | 10,557 (42.0%) |
| Renter Occupied HU | 10,225 (40.7%) |
| Vacant Housing Units | 4,339 (17.3%) |
| Median Home Value | $272,701 |
| Average Home Value | $296,396 |
Housing Distribution
Address Breakdown
Residential
23,719
Single Family
18,528
Multi-Family
5,191
Businesses
1,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tanner Dolan • SWOOPE REAL ESTATE & PROPERTY MANAGEMENT LLC
Mls Name: Greater Golden Triangle Realtors
Mls ID: #24-2111
Disclaimer: Copyright Golden Triangle Association of Realtors, Inc. All rights reserved. Information is deemed reliable but not guaranteed.







