204 Washington HarborWashingtonNC27889








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,785/mo, and a $2,348/mo payment. Purchase price stands at $479,777, and rental yield measures 6.97% with $2,785/mo rent. Return on cash invested shows 17.68% in year one, and 5% annual appreciation builds toward $132,554 over five years. Five-year ROI reaches 91.19% and total cumulative return in cash records $145,039. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,785/mo property income covering a $2,348/mo payment rather than investor’s personal income.
Townhouse
Built in 1989
1,742 sqft lot
$N/A/sqft
$1,884 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27889, Washington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,728 (100%) |
| Owner Occupied HU | 7,457 (58.6%) |
| Renter Occupied HU | 3,652 (28.7%) |
| Vacant Housing Units | 1,619 (12.7%) |
| Median Home Value | $212,997 |
| Average Home Value | $258,294 |
Housing Distribution
Address Breakdown
Residential
12,261
Single Family
11,234
Multi-Family
1,027
Businesses
1,389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Christopher St. Clair • St. Clair Home and Land Company LLC
Mls Name: Hive MLS
Mls Provider:
Mls ID: #100461937
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange program of Hive MLS, and is updated as of 2024-10-17 08:18:46 PDT. All information is deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, or misprints, and shall be held totally harmless from any damages arising from reliance upon these data. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. 2024-10-17 08:18:46 PDT Hive MLS








