204 W Randall StHesstonKS67062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hesston at 204 W Randall St, Hesston, KS, 67062 uses $81,881 cash to close to unlock $5,312/yr annual cash flow and $443/mo monthly cash flow. Total monthly income runs $2,086/mo, and a $1,209/mo payment keeps the spread at $443/mo. Purchase price stands at $247,000, and rental yield measures 10.13% with $2,086/mo rent. Return on cash invested shows 26.4% in year one, and 5% annual appreciation builds toward $68,242 over five years. Five-year ROI reaches 138.26% and total cumulative return in cash records $113,212. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,086/mo property income covering a $1,209/mo payment rather than investor’s personal income.
Single Family
Built in 1928
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67062, Hesston, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,597 (100%) |
| Owner Occupied HU | 1,053 (65.9%) |
| Renter Occupied HU | 432 (27.1%) |
| Vacant Housing Units | 112 ( 7.0%) |
| Median Home Value | $213,584 |
| Average Home Value | $244,585 |
Housing Distribution
Address Breakdown
Residential
1,544
Single Family
1,440
Multi-Family
104
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices