400 S Pine StInmanKS67546
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Inman rental at 400 S Pine St, Inman, KS, 67546 sits in the solid-income band: 9.34% gross yield, $1,518/mo rent, $221/mo net after the $877/mo debt service, DSCR 1.73. Entry price of $195,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $53,875 and $1,796/yr in principal reduction bring total cumulative return to $88,573.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 7.0% |
| Monthly Cash Flow | $221 | $500 |
City averages based on Inman market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,518 |
| Total Monthly Debt Service | $1,220 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1951
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67546, Inman, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,045 (100%) |
| Owner Occupied HU | 778 (74.4%) |
| Renter Occupied HU | 184 (17.6%) |
| Vacant Housing Units | 83 ( 7.9%) |
| Median Home Value | $212,595 |
| Average Home Value | $239,528 |
Housing Distribution
Address Breakdown
Residential
792
Single Family
726
Multi-Family
66
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1951
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67546, Inman, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,045 (100%) |
| Owner Occupied HU | 778 (74.4%) |
| Renter Occupied HU | 184 (17.6%) |
| Vacant Housing Units | 83 ( 7.9%) |
| Median Home Value | $212,595 |
| Average Home Value | $239,528 |
Housing Distribution
Address Breakdown
Residential
792
Single Family
726
Multi-Family
66
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Farley-Beshears • ERA Great American Realty
Mls Name: Mid Kansas MLS & Prairie Land Realtors
Mls ID: #51802
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.