204 W Laurel AveRogersAR72758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rogers at 204 W Laurel Ave, Rogers, AR, 72758 priced at $381,750 pairs $2,698/mo rent with $404/mo cash flow after a $1,868/mo payment. Total monthly income equals $2,698/mo, and annual cash flow comes to $4,845/yr on $126,550 invested. Return on cash invested is 23.74% in year one, and rental yield stands at 8.48% on a $381,750 basis. Equity gained on principal adds $2,463/yr, and 5% annual appreciation accumulates to $105,470 by year five. Five-year ROI measures 123.13% and total cumulative return in cash reaches $155,818. For financing, Ziffy Mortgage’s DSCR program evaluates $2,698/mo property income against a $1,868/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72758, Rogers, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,136 (100%) |
| Owner Occupied HU | 11,302 (53.5%) |
| Renter Occupied HU | 8,215 (38.9%) |
| Vacant Housing Units | 1,619 ( 7.7%) |
| Median Home Value | $395,197 |
| Average Home Value | $476,959 |
Housing Distribution
Address Breakdown
Residential
19,752
Single Family
16,538
Multi-Family
3,214
Businesses
1,305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices