100 Islay Dr, Bella Vista, AR, 72715 | $306/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1296 sft

604 S Smith Ave, Gentry, AR, 72734

2 Bed
2 Bath
1611 sft

719 Easy Street, Noel, MO, 64854

3 Bed
1 Bath
1385 sft

895 Midway Ave, Decatur, AR, 72722

3 Bed
2 Bath
1649 sft

1137 Peterson Dr, Decatur, AR, 72722

Nearby investment properties with comparable prices

2 Bed
2 Bath
1209 sft

1 Gidney Cir, Bella Vista, AR, 72715

3 Bed
2 Bath
1303 sft

4727 Sadie St, Springdale, AR, 72762

3 Bed
2 Bath
1592 sft

1300 Bates St, Gentry, AR, 72734

3 Bed
2 Bath
1355 sft

2717 Bass St, Pea Ridge, AR, 72751

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bella Vista at 100 Islay Dr, Bella Vista, AR, 72715 with 5% annual appreciation on a $324,500 basis while $2,256/mo rent supports operations. Total monthly income totals $2,256/mo and a $1,588/mo payment preserves $306/mo for cash returns. Annual cash flow comes to $3,668/yr on $107,572 deployed, and return on cash invested reaches 23.32% in year one. Equity gained on principal adds $2,094/yr, and five-year appreciation sums $89,653 alongside rental yield of 8.34%. Five-year ROI measures 120.9% and total cumulative return in cash totals $130,056.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,256/mo property income versus a $1,588/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1981

0.40 Acres lot

$N/A/sqft

No HOA