204 Tulip RdHarveys LakePA18618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harveys Lake at 204 Tulip Rd, Harveys Lake, PA, 18618 with 5% annual appreciation on a $374,900 basis while $4,625/mo rent supports operations. Total monthly income totals $4,625/mo and a $1,835/mo payment preserves $2,168/mo for cash returns. Annual cash flow comes to $26,019/yr on $124,279 deployed, and return on cash invested reaches 40.85% in year one. Equity gained on principal adds $2,419/yr, and five-year appreciation sums $103,578 alongside rental yield of 14.8%. Five-year ROI measures 215.61% and total cumulative return in cash totals $267,955.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,625/mo property income versus a $1,835/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18618, Harveys Lake, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,088 (100%) |
| Owner Occupied HU | 1,330 (63.7%) |
| Renter Occupied HU | 287 (13.7%) |
| Vacant Housing Units | 471 (22.6%) |
| Median Home Value | $327,864 |
| Average Home Value | $399,957 |
Housing Distribution
Address Breakdown
Residential
1,726
Single Family
1,726
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Joy Gordon • Gordon & Long Real Estate LLC
Mls Name: Luzerne County AOR
Mls ID: #24-1645
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.