204 Sub Station RdNew AlbanyMS38652








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in New Albany at 204 Sub Station Rd, New Albany, MS, 38652 earns $184/mo cash flow from $1,013/mo rent with a $653/mo payment. Total monthly income totals $1,013/mo, and annual cash flow totals $2,212/yr on $44,255 capital. ROI tracks 24.91% on current figures, and rental yield reads 9.11% at a $133,500 purchase. Equity gained on principal adds $861/yr, and 5% annual appreciation supports $36,884 over five years. Five-year ROI reaches 129.71% and total cumulative return in cash sums $57,406. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,013/mo property income instead of your personal income.
Single Family
Built in N/A
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38652, New Albany, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,643 (100%) |
| Owner Occupied HU | 5,086 (66.5%) |
| Renter Occupied HU | 1,831 (24.0%) |
| Vacant Housing Units | 726 ( 9.5%) |
| Median Home Value | $176,246 |
| Average Home Value | $225,845 |
Housing Distribution
Address Breakdown
Residential
7,117
Single Family
6,950
Multi-Family
167
Businesses
843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jaime Collier • J. Morris Realty, LLC
Mls Name: NMMLS
Mls Provider:
Mls ID: #24-4075
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.







