204 S Crescent MoonPaysonAZ85541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Payson at 204 S Crescent Moon, Payson, AZ, 85541 offers $6,929/mo rent that, after a $6,094/mo payment. Total monthly income is $6,929/mo. Return on cash invested measures 18.25% in year one, and rental yield stands at 6.68% at a $1,245,000 entry. Equity gained on principal adds $8,034/yr while 5% annual appreciation compounds into $343,971 by year five. Five-year ROI records 93.75% and total cumulative return in cash reaches $378,184. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,929/mo property income versus a $6,094/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.63 Acres lot
$N/A/sqft
$850 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85541, Payson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,383 (100%) |
| Owner Occupied HU | 8,772 (57.0%) |
| Renter Occupied HU | 2,248 (14.6%) |
| Vacant Housing Units | 4,363 (28.4%) |
| Median Home Value | $369,227 |
| Average Home Value | $436,460 |
Housing Distribution
Address Breakdown
Residential
12,773
Single Family
11,913
Multi-Family
860
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jan Weller • INTEGRA HOMES AND LAND - A
Mls Name: CAAR
Mls Provider:
Mls ID: #92362
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.