204 Rossburn WayChapel HillNC27516








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Chapel Hill at 204 Rossburn Way, Chapel Hill, NC, 27516 generates $5,287/mo in rent, after a $5,019/mo payment. Total monthly income is $5,287/mo. Return on cash invested sits at 16.21% in year one, and rental yield is 6.19% on a $1,025,500 entry. Equity gained on principal adds $6,617/yr, while 5% annual appreciation builds toward $283,327 over five years. Five-year ROI reaches 83.02% and total cumulative return in cash sums $275,849. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,287/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.26 Acres lot
$N/A/sqft
$325 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kathy Shaw • Keller Williams Elite Realty
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10093409
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.








