204 Pearl St, Brandon, MS, 39042 | $553/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1242 sft

25 Riverview Cv, Byram, MS, 39272

3 Bed
2 Bath
1147 sft

212 Shadow Creek Dr, Florence, MS, 39073

3 Bed
2 Bath
1876 sft

3057 Windwood Cir, Flowood, MS, 39232

3 Bed
2 Bath
1201 sft

962 Bullrun Dr, Byram, MS, 39272

Nearby investment properties with comparable prices

3 Bed
2 Bath
1297 sft

704 Marilyn Dr, Pearl, MS, 39208

2 Bed
2 Bath
1313 sft

18 Club Oaks Cir, Pearl, MS, 39208

Ashley A Plan, Jackson, MS: Build On Your Lot

3 Bed
2 Bath
1525 sft

Ashley A Plan, Jackson, MS: Build On Your Lot, Flowood, MS, 39232

4 Bed
2 Bath
1728 sft

3608 Old Brandon Rd, Pearl, MS, 39208

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 204 Pearl St, Brandon, MS, 39042 offers a 9.95% rental yield on a $254,900 purchase with $2,113/mo rent. Total monthly income registers $2,113/mo, and a $1,248/mo payment leaves $553/mo available for distribution. Annual cash flow reaches $6,633/yr on $84,499 to close, and return on cash invested stands at 27.76% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,424 over five years. Portfolio math shows five-year ROI at 144.85% and total cumulative return in cash at $122,400. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,113/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1850

0.72 Acres lot

$N/A/sqft

No HOA