Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Churchville at 204 Olde Beau Ct, Churchville, MD, 21028 earns $326/mo cash flow from $4,213/mo rent with a $3,059/mo payment. Total monthly income totals $4,213/mo, and annual cash flow totals $3,910/yr on $205,625 capital. ROI tracks 21.96% on current figures, and rental yield reads 8.09% at a $625,000 purchase. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 over five years. Five-year ROI reaches 113.85% and total cumulative return in cash sums $234,109. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,213/mo property income instead of your personal income.
Single Family
Built in 2002
2.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21028, Churchville, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,255 (100%) |
| Owner Occupied HU | 1,046 (83.3%) |
| Renter Occupied HU | 139 (11.1%) |
| Vacant Housing Units | 70 ( 5.6%) |
| Median Home Value | $603,856 |
| Average Home Value | $624,207 |
Residential
1,177
Single Family
1,177
Multi-Family
0
Businesses
140
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrew Johns • Keller Williams Gateway LLC
Mls Name: Bright MLS
Mls ID: #MDHR2047880
