Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Worton at 12118 Still Pond Creek Rd, Worton, MD, 21678 generates $3,042/mo in rent and, after a $1,751/mo payment, leaves $817/mo in cash flow. Total monthly income is $3,042/mo, and annual cash flow is $9,805/yr on $118,578 invested. Return on cash invested sits at 28.18% in year one, and rental yield is 10.21% on a $357,700 entry. Equity gained on principal adds $2,308/yr, while 5% annual appreciation builds toward $98,826 over five years. Five-year ROI reaches 147.26% and total cumulative return in cash sums $174,619. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,042/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
6.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21678, Worton, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 794 (69.2%) |
| Renter Occupied HU | 154 (13.4%) |
| Vacant Housing Units | 199 (17.3%) |
| Median Home Value | $329,299 |
| Average Home Value | $431,014 |
Residential
964
Single Family
964
Multi-Family
0
Businesses
44
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listing removed | $615,000 |
| 2024-07-19 | Listed for sale | $615,000 |
| 2016-11-02 | Sold | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-04 | N/A | N/A | $357,700 | 4.65% |
| 2024-11-04 | $3876.01 | 4.88% | $341,800 | 4.88% |
| 2023-11-04 | $3695.71 | 6.06% | $325,900 | 5.13% |
Listed by: N/A • N/A
Mls Name: Patterson Schwartz
Mls Provider:
Mls ID: #MDKE2004278
