204 Oak Park Xing, Pearl, MS, 39208 | $220/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1022 sft

112 Glen Hollow Dr, Clinton, MS, 39056

Rental Income+ 1 more

3 Bed
2 Bath
1995 sft

1052 Briarfield Rd, Jackson, MS, 39211

4 Bed
1 Bath
1182 sft

1119 Saint Augustine Dr, Pearl, MS, 39208

3 Bed
2 Bath
1531 sft

5508 Wayneland Dr, Jackson, MS, 39211

Nearby investment properties with comparable prices

3 Bed
2 Bath
1232 sft

148 Thousand Oaks Cir, Jackson, MS, 39212

2 Bed
2 Bath
1822 sft

400 Twin Oaks Dr, Clinton, MS, 39056

2 Bed
2 Bath
1822 sft

400 Twin Lakes North Lks, Clinton, MS, 39056

3 Bed
2 Bath
1210 sft

4417 Blake Cir, Byram, MS, 39272

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pearl at 204 Oak Park Xing, Pearl, MS, 39208 with 5% annual appreciation on a $206,000 basis while $1,480/mo rent supports operations. Total monthly income totals $1,480/mo and a $1,008/mo payment preserves $220/mo for cash returns. Annual cash flow comes to $2,636/yr on $68,289 deployed, and return on cash invested reaches 23.77% in year one. Equity gained on principal adds $1,329/yr, and five-year appreciation sums $56,914 alongside rental yield of 8.62%. Five-year ROI measures 123.46% and total cumulative return in cash totals $84,308.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,480/mo property income versus a $1,008/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2007

0.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39208, Pearl, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,880 (100%)
Owner Occupied HU	8,998 (64.8%)
Renter Occupied HU	4,011 (28.9%)
Vacant Housing Units	871 ( 6.3%)
Median Home Value	$177,888
Average Home Value	$221,845