204 North Vita Avenue, Beaver Dam, WI, 53916 | $484/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1873 sft

61 North Grand Street, Markesan, WI, 53946

3 Bed
2 Bath
1176 sft

339 South Columbus Street, Randolph, WI, 53956

3 Bed
1 Bath
936 sft

551 Bronson Street, Waupun, WI, 53963

3 Bed
1 Bath
1008 sft

612 Elm STREET, Watertown, WI, 53098

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

225 S. Madison Street, Waupun, WI, 53963

2 Bed
1 Bath
800 sft

427 Tamarack Street, Randolph, WI, 53956

5 Bed
2 Bath
2375 sft

111 N Margaret St, Markesan, WI, 53946

2 Bed
1 Bath
1203 sft

305 North Lincoln Avenue, Beaver Dam, WI, 53916

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaver Dam at 204 North Vita Avenue, Beaver Dam, WI, 53916 generates $2,095/mo in rent and, after a $1,175/mo payment, leaves $484/mo in cash flow. Total monthly income is $2,095/mo, and annual cash flow is $5,808/yr on $79,560 invested. Return on cash invested sits at 27.21% in year one, and rental yield is 10.47% on a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 142.66% and total cumulative return in cash sums $113,498. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,095/mo property income rather than buyer’s personal income.

Single Family

Built in 1920

4,356 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53916, Beaver Dam, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,793 (100%)
Owner Occupied HU	6,514 (60.4%)
Renter Occupied HU	3,562 (33.0%)
Vacant Housing Units	717 ( 6.6%)
Median Home Value	$254,179
Average Home Value	$311,329