204 Mansfield BlvdSunnyvaleTX75182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunnyvale at 204 Mansfield Blvd, Sunnyvale, TX, 75182 offers a 9.91% rental yield on a $568,700 purchase with $4,696/mo rent. Total monthly income registers $4,696/mo, and a $2,784/mo payment leaves $573/mo available for distribution. Annual cash flow reaches $6,873/yr on $187,102 to close, and return on cash invested stands at 23.73% in year one. Equity gained on principal adds $3,670/yr while 5% annual appreciation supports $157,121 over five years. Portfolio math shows five-year ROI at 124.72% and total cumulative return in cash at $233,353. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,696/mo property income against a $2,784/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75182, Sunnyvale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,540 (79.8%) |
| Renter Occupied HU | 483 (15.2%) |
| Vacant Housing Units | 158 ( 5.0%) |
| Median Home Value | $568,942 |
| Average Home Value | $601,211 |
Housing Distribution
Address Breakdown
Residential
2,867
Single Family
2,729
Multi-Family
138
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices