204 Kissimmee DrArlingtonTX76002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 204 Kissimmee Dr, Arlington, TX, 76002 generates $4,708/mo in rent and, after a $1,615/mo payment, leaves $2,362/mo in cash flow. Total monthly income is $4,708/mo, and annual cash flow is $28,341/yr on $109,362 invested. Return on cash invested sits at 45.82% in year one, and rental yield is 17.13% on a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 243.03% and total cumulative return in cash sums $265,779. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,708/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
7,448 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Housing Distribution
Address Breakdown
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices