204 Hall RoadJohnsonvilleNY12094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnsonville at 204 Hall Road, Johnsonville, NY, 12094 uses $58,013 cash to close to unlock $20,747/yr annual cash flow and $1,729/mo monthly cash flow. Total monthly income runs $2,898/mo, and a $857/mo payment keeps the spread at $1,729/mo. Purchase price stands at $175,000, and rental yield measures 19.87% with $2,898/mo rent. Return on cash invested shows 55.67% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 295.25% and total cumulative return in cash records $171,283. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,898/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 1890
8.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12094, Johnsonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 909 (100%) |
| Owner Occupied HU | 686 (75.5%) |
| Renter Occupied HU | 131 (14.4%) |
| Vacant Housing Units | 92 (10.1%) |
| Median Home Value | $247,685 |
| Average Home Value | $246,119 |
Housing Distribution
Address Breakdown
Residential
869
Single Family
869
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James A McClenaghan • Howard Hanna
Mls Name: Global MLS
Mls Provider:
Mls ID: #202426233
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker