204 F McNease RdBassfieldMS39421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bassfield at 204 F McNease Rd, Bassfield, MS, 39421 generates $1,203/mo in rent and, after a $783/mo payment, leaves $224/mo in cash flow. Total monthly income is $1,203/mo, and annual cash flow is $2,688/yr on $53,040 invested. Return on cash invested sits at 24.98% in year one, and rental yield is 9.02% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 129.91% and total cumulative return in cash sums $68,906. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,203/mo property income rather than buyer’s personal income.
Single Family
Built in 1951
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39421, Bassfield, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,281 (100%) |
| Owner Occupied HU | 923 (72.1%) |
| Renter Occupied HU | 165 (12.9%) |
| Vacant Housing Units | 193 (15.1%) |
| Median Home Value | $111,835 |
| Average Home Value | $124,816 |
Housing Distribution
Address Breakdown
Residential
1,168
Single Family
1,168
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheree Sutton • Mason & Magnolia Real Estate
Mls Name: MLS United
Mls ID: #4113341
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.