204 Ernie Hurst RdDeer LodgeTN37726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Deer Lodge at 204 Ernie Hurst Rd, Deer Lodge, TN, 37726 listed at $149,900 pairs $1,344/mo rent with a $734/mo payment to leave $446/mo cash flow. Total monthly income runs $1,344/mo, and annual cash flow reaches $5,356/yr on $49,692 cash to close. Return on cash invested measures 30.69% in year one, and rental yield registers 10.76% at a $149,900 basis. Equity gained on principal adds $967/yr, and annual property appreciation at 5% supports $41,415 by year five. Five-year ROI tracks 160.44% and total cumulative return in cash totals $79,727. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,344/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
5.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37726, Deer Lodge, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,051 (100%) |
| Owner Occupied HU | 770 (73.3%) |
| Renter Occupied HU | 113 (10.8%) |
| Vacant Housing Units | 168 (16.0%) |
| Median Home Value | $200,543 |
| Average Home Value | $287,773 |
Housing Distribution
Address Breakdown
Residential
924
Single Family
913
Multi-Family
11
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Rayls • Monarch Realty Group
Mls Name: East Tennessee Realtors
Mls ID: #1311992