204 County Road D, Belleville, WI, 53508 | $201/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1731 sft

211 South Henry Street UNIT 204, Madison, WI, 53703

2 Bed
2 Bath
1101 sft

5325 Brody Drive #204, Madison, WI, 53705

8 Bed
8 Bath
- sft

6741 Jacobs Way, Madison, WI, 53711

3 Bed
2 Bath
1968 sft

409 Forest Street, Mount Horeb, WI, 53572

Nearby investment properties with comparable prices

2 Bed
2 Bath
1252 sft

5192 Sassafras Drive #311, Fitchburg, WI, 53711

2 Bed
2 Bath
1252 sft

5192 Sassafras Drive UNIT 110, Fitchburg, WI, 53711

3 Bed
3 Bath
1441 sft

3957 Maple Grove Drive, Madison, WI, 53719

Investment Property+ 2 more

6 Bed
3 Bath
2600 sft

1420 9th Street, Monroe, WI, 53566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belleville at 204 County Road D, Belleville, WI, 53508 with 5% annual appreciation on a $350,000 basis while $2,550/mo rent supports operations. Total monthly income totals $2,550/mo and a $1,713/mo payment preserves $201/mo for cash returns. Annual cash flow comes to $2,414/yr on $116,025 deployed, and return on cash invested reaches 21.99% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 8.74%. Five-year ROI measures 114.71% and total cumulative return in cash totals $133,094.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,550/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1920

0.39 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53508, Belleville, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,394 (100%)
Owner Occupied HU	1,939 (81.0%)
Renter Occupied HU	382 (16.0%)
Vacant Housing Units	73 ( 3.0%)
Median Home Value	$396,429
Average Home Value	$432,486