204 Broken Pine LnMcCallID83638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in McCall at 204 Broken Pine Ln, McCall, ID, 83638 priced at $495,000 pairs $2,965/mo rent with $117/mo cash flow after a $2,423/mo payment. Total monthly income equals $2,965/mo, and annual cash flow comes to $1,405/yr on $164,093 invested. Return on cash invested is 20.77% in year one, and rental yield stands at 7.19% on a $495,000 basis. Equity gained on principal adds $3,194/yr, and 5% annual appreciation accumulates to $136,759 by year five. Five-year ROI measures 106.88% and total cumulative return in cash reaches $175,378. For financing, Ziffy Mortgage’s DSCR program evaluates $2,965/mo property income against a $2,423/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2022
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83638, Mccall, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,224 (100%) |
| Owner Occupied HU | 2,620 (36.3%) |
| Renter Occupied HU | 803 (11.1%) |
| Vacant Housing Units | 3,801 (52.6%) |
| Median Home Value | $755,549 |
| Average Home Value | $806,190 |
Housing Distribution
Address Breakdown
Residential
1,655
Single Family
1,653
Multi-Family
2
Businesses
601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
