204 Brittland Dr, Bonaire, GA, 31005 | $665/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1736 sft

362 Buford Pl, Macon, GA, 31204

3 Bed
2 Bath
1616 sft

207 Williams Dr, Bonaire, GA, 31005

4 Bed
2 Bath
1729 sft

250 Beaumont Hts, Macon, GA, 31206

4 Bed
3 Bath
1645 sft

125 Wingate Cir, Warner Robins, GA, 31088

Nearby investment properties with comparable prices

2 Bed
2 Bath
1412 sft

116 Lake Pointe Dr, Warner Robins, GA, 31088

4 Bed
2 Bath
1152 sft

507 3rd St, Bonaire, GA, 31005

2 Bed
2 Bath
1160 sft

107 Lake Pointe Dr, Warner Robins, GA, 31088

2 Bed
2 Bath
1743 sft

131 Sussex Dr, Warner Robins, GA, 31088

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonaire at 204 Brittland Dr, Bonaire, GA, 31005 earns $665/mo cash flow from $2,036/mo rent with a $1,077/mo payment. Total monthly income totals $2,036/mo, and annual cash flow totals $7,986/yr on $72,930 capital. ROI tracks 30.86% on current figures, and rental yield reads 11.11% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 161.63% and total cumulative return in cash sums $117,875. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,036/mo property income instead of your personal income.

Single Family

Built in 2002

0.27 Acres lot

$N/A/sqft

No HOA