204 2nd StStowellTX77661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stowell at 204 2nd St, Stowell, TX, 77661 priced at $199,000 converts $1,494/mo rent into $79/mo cash flow after a $974/mo obligation. Total monthly income equals $1,494/mo, and annual cash flow totals $947/yr on $65,969 invested. Return on cash invested prints 21.34% in year one, and rental yield reads 9.01% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 111.72% and total cumulative return in cash sums $73,698. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,494/mo property income covering a $974/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77661, Stowell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
212
Single Family
1
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: HOLLY TURK CRAVY • RE/MAX ON THE WATER - BOLIVAR -- 9009235
Mls Name: BBOR
Mls Provider:
Mls ID: #256278
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.