2039 Vermont LNNaplesFL34120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naples at 2039 Vermont LN, Naples, FL, 34120 uses $130,222 cash to close to unlock $37,398/yr annual cash flow and $3,116/mo monthly cash flow. Total monthly income runs $6,000/mo, and a $1,923/mo payment keeps the spread at $3,116/mo. Purchase price stands at $392,827, and rental yield measures 18.33% with $6,000/mo rent. Return on cash invested shows 48.63% in year one, and 5% annual appreciation builds toward $108,531 over five years. Five-year ROI reaches 258.36% and total cumulative return in cash records $336,440. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,000/mo property income covering a $1,923/mo payment rather than investor’s personal income.
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
$3,316 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34120, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,374 (100%) |
| Owner Occupied HU | 16,236 (76.0%) |
| Renter Occupied HU | 1,816 ( 8.5%) |
| Vacant Housing Units | 3,322 (15.5%) |
| Median Home Value | $499,129 |
| Average Home Value | $654,350 |
Housing Distribution
Address Breakdown
Residential
19,945
Single Family
19,091
Multi-Family
854
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Schilling • Compass Florida LLC
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225065353
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.