2039 Thurmond AveThe VillagesFL32162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in The Villages at 2039 Thurmond Ave, The Villages, FL, 32162 priced at $284,555 pairs $1,992/mo rent with $42/mo cash flow after a $1,393/mo payment. Total monthly income equals $1,992/mo, and annual cash flow comes to $509/yr on $94,330 invested. Return on cash invested is 20.45% in year one, and rental yield stands at 8.4% on a $284,555 basis. Equity gained on principal adds $1,836/yr, and 5% annual appreciation accumulates to $78,617 by year five. Five-year ROI measures 106.64% and total cumulative return in cash reaches $100,595. For financing, Ziffy Mortgage’s DSCR program evaluates $1,992/mo property income against a $1,393/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
4,763 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32162, Lady Lake, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,298 (100%) |
| Owner Occupied HU | 29,241 (80.6%) |
| Renter Occupied HU | 2,093 ( 5.8%) |
| Vacant Housing Units | 4,964 (13.7%) |
| Median Home Value | $430,983 |
| Average Home Value | $481,545 |
Housing Distribution
Address Breakdown
Residential
35,031
Single Family
528
Multi-Family
34,503
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cissie Smith • REALTY EXECUTIVES IN THE VILLAGES
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #G5096625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511