2039 Marietta Circle lot 112-Dover CAshNC28420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ash at 2039 Marietta Circle lot 112-Dover C, Ash, NC, 28420 offers a 10.03% rental yield on a $373,290 purchase with $3,120/mo rent. Total monthly income registers $3,120/mo, and a $1,827/mo payment leaves $747/mo available for distribution. Annual cash flow reaches $8,965/yr on $123,746 to close, and return on cash invested stands at 27.15% in year one. Equity gained on principal adds $2,409/yr while 5% annual appreciation supports $103,133 over five years. Portfolio math shows five-year ROI at 141.93% and total cumulative return in cash at $175,638. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,120/mo property income against a $1,827/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
8,276 sqft lot
$N/A/sqft
$98 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Maney • DR Horton
Mls Name: CCAR
Mls Provider:
Mls ID: #2423827
Disclaimer: Provided courtesy of the Coastal Carolinas MLS. Copyright 2024 of the Coastal Carolinas MLS. All rights reserved. Information is provided exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the Coastal Carolinas MLS.