2039 Bel Air AveSan JoseCA95128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jose at 2039 Bel Air Ave, San Jose, CA, 95128 generates $6,251/mo in rent, after a $7,143/mo payment. Total monthly income is $6,251/mo. Return on cash invested sits at 11.61% in year one, and rental yield is 5.14% on a $1,459,300 entry. Equity gained on principal adds $9,417/yr, while 5% annual appreciation builds toward $403,178 over five years. Five-year ROI reaches 58.87% and total cumulative return in cash sums $278,353. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,251/mo property income rather than buyer’s personal income.
Single Family
Built in 1951
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95128, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,742 (100%) |
| Owner Occupied HU | 5,144 (37.4%) |
| Renter Occupied HU | 7,805 (56.8%) |
| Vacant Housing Units | 793 ( 5.8%) |
| Median Home Value | $1,429,919 |
| Average Home Value | $1,417,628 |
Housing Distribution
Address Breakdown
Residential
14,926
Single Family
11,845
Multi-Family
3,081
Businesses
1,610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A