








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,000/mo, and a $8,076/mo payment. Purchase price stands at $1,650,000, and rental yield measures 2.18% with $3,000/mo rent. Return on cash invested shows 0.77% in year one, and 5% annual appreciation builds toward $455,865 over five years. Five-year ROI reaches 1.33% and total cumulative return in cash records $7,109. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $8,076/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78735, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,118 (100%) |
| Owner Occupied HU | 4,009 (39.6%) |
| Renter Occupied HU | 5,480 (54.2%) |
| Vacant Housing Units | 629 ( 6.2%) |
| Median Home Value | $878,102 |
| Average Home Value | $1,077,110 |
Residential
10,517
Single Family
5,945
Multi-Family
4,572
Businesses
795
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Adam Baker • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #8024525