








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Harker Heights at 2035 Cork Oak Dr, Harker Heights, TX, 76548 offers a 8.55% rental yield on a $375,000 purchase with $2,672/mo rent. Total monthly income registers $2,672/mo, and a $1,835/mo payment leaves $6/mo available for distribution. Annual cash flow reaches $69/yr on $124,313 to close, and return on cash invested stands at 19.96% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 104.34% and total cumulative return in cash at $129,711. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,672/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
9,879 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Christine Karr • Homesmart
Mls Name: Central Texas MLS
Mls ID: #595570