20342 Cypress DriveMorrisonCO80465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Morrison at 20342 Cypress Drive, Morrison, CO, 80465 generates $3,679/mo in rent and, after a $3,010/mo payment, leaves $91/mo in cash flow. Total monthly income is $3,679/mo, and annual cash flow is $1,090/yr on $202,335 invested. Return on cash invested sits at 20.6% in year one, and rental yield is 7.18% on a $615,000 entry. Equity gained on principal adds $3,969/yr, while 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 106.04% and total cumulative return in cash sums $214,553. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,679/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
1.08 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80465, Morrison, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,713 (100%) |
| Owner Occupied HU | 5,745 (85.6%) |
| Renter Occupied HU | 709 (10.6%) |
| Vacant Housing Units | 259 ( 3.9%) |
| Median Home Value | $769,803 |
| Average Home Value | $880,919 |
Housing Distribution
Address Breakdown
Residential
6,470
Single Family
6,226
Multi-Family
244
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jackie White • Your Castle Real Estate Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #2924386
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)