2033 Broadway StBeaumontTX77701
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 2033 Broadway St, Beaumont, TX, 77701 in Beaumont hard to pass up. The 11.8% gross yield on a $225,000 purchase results in $1,717/mo in rent and $613/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.70). Annual cash flow of $7,353, five-year appreciation of $62,163, and $2,072/yr in equity build-up combine for a projected total cumulative return of $93,768.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $613 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,717 |
| Total Monthly Debt Service | $1,510 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77701, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,742 (100%) |
| Owner Occupied HU | 2,491 (43.4%) |
| Renter Occupied HU | 2,140 (37.3%) |
| Vacant Housing Units | 1,111 (19.3%) |
| Median Home Value | $84,375 |
| Average Home Value | $128,495 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,738
Multi-Family
475
Businesses
1,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77701, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,742 (100%) |
| Owner Occupied HU | 2,491 (43.4%) |
| Renter Occupied HU | 2,140 (37.3%) |
| Vacant Housing Units | 1,111 (19.3%) |
| Median Home Value | $84,375 |
| Average Home Value | $128,495 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,738
Multi-Family
475
Businesses
1,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Castelan • Connect Realty -- 573369
Mls Name: BBOR
Mls Provider:
Mls ID: #258820
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.