2033 Blendon PlSaint LouisMO63143
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 2033 Blendon Pl, Saint Louis, MO, 63143 in Saint Louis. Priced at $353,600, it generates $4,572/mo in gross rent and $2,370/mo in net monthly cash flow, a 15.52% yield that comfortably supports the 2.88 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $28,438. Five-year appreciation: $97,693. Equity from principal paydown: $3,257/yr. Total projected cumulative return: $286,657.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15.5% | 7.8% |
| Monthly Cash Flow | $2,370 | $450 |
City averages based on Saint Louis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,572 |
| Total Monthly Debt Service | $2,061 |
| DSCR Ratio | 2.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1907
6,926 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63143, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,726 (100%) |
| Owner Occupied HU | 2,376 (41.5%) |
| Renter Occupied HU | 2,828 (49.4%) |
| Vacant Housing Units | 522 ( 9.1%) |
| Median Home Value | $275,000 |
| Average Home Value | $311,952 |
Housing Distribution
Address Breakdown
Residential
5,318
Single Family
3,209
Multi-Family
2,109
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1907
6,926 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63143, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,726 (100%) |
| Owner Occupied HU | 2,376 (41.5%) |
| Renter Occupied HU | 2,828 (49.4%) |
| Vacant Housing Units | 522 ( 9.1%) |
| Median Home Value | $275,000 |
| Average Home Value | $311,952 |
Housing Distribution
Address Breakdown
Residential
5,318
Single Family
3,209
Multi-Family
2,109
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A