2032 N Capitol St NWWashingtonDC20002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 2032 N Capitol St NW, Washington, DC, 20002 priced at $1,200,800 pairs $5,990/mo rent with after a $5,877/mo payment. Total monthly income equals $5,990/mo. Return on cash invested is 16.24% in year one, and rental yield stands at 5.99% on a $1,200,800 basis. Equity gained on principal adds $7,749/yr, and 5% annual appreciation accumulates to $331,759 by year five. Five-year ROI measures 82.98% and total cumulative return in cash reaches $322,847. For financing, Ziffy Mortgage’s DSCR program evaluates $5,990/mo property income against a $5,877/mo payment instead of your W2s, 1099s, or Tax returns.
Apartment
Built in 1909
2,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20002, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,543 (100%) |
| Owner Occupied HU | 12,288 (27.0%) |
| Renter Occupied HU | 26,295 (57.7%) |
| Vacant Housing Units | 6,960 (15.3%) |
| Median Home Value | $826,456 |
| Average Home Value | $892,956 |
Housing Distribution
Address Breakdown
Residential
43,009
Single Family
18,248
Multi-Family
24,761
Businesses
1,755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A