20318 Pebble HolwRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 20318 Pebble Holw, Richmond, TX, 77407 listed at $545,000 pairs $3,158/mo rent with a $2,668/mo payment. Total monthly income runs $3,158/mo. Return on cash invested measures 14.86% in year one, and rental yield registers 6.95% at a $545,000 basis. Equity gained on principal adds $3,517/yr, and annual property appreciation at 5% supports $150,573 by year five. Five-year ROI tracks 77.09% and total cumulative return in cash totals $138,228. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,158/mo property income relative to a $2,668/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
9,130 sqft lot
$N/A/sqft
$715 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danny Nguyen • Realm Real Estate Professionals - Katy
Mls Name: HAR
Mls Provider:
Mls ID: #71048579
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.