2031 Guadalupe River DrTivoliTX77990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tivoli at 2031 Guadalupe River Dr, Tivoli, TX, 77990 generates $960/mo in rent, after a $915/mo payment. Total monthly income is $960/mo. Return on cash invested sits at 12.76% in year one, and rental yield is 6.16% on a $187,040 entry. Equity gained on principal adds $1,207/yr, while 5% annual appreciation builds toward $51,676 over five years. Five-year ROI reaches 65.74% and total cumulative return in cash sums $40,759. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $960/mo property income rather than buyer’s personal income.
Manufactured
Built in 2009
1.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77990, Tivoli, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 390 (100%) |
| Owner Occupied HU | 202 (51.8%) |
| Renter Occupied HU | 72 (18.5%) |
| Vacant Housing Units | 116 (29.7%) |
| Median Home Value | $109,524 |
| Average Home Value | $238,193 |
Housing Distribution
Address Breakdown
Residential
168
Single Family
168
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices