Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami Gardens at 20303 NW 36th Ave, Miami Gardens, FL, 33056 earns $90/mo cash flow from $3,622/mo rent with a $2,605/mo payment. Total monthly income totals $3,622/mo, and annual cash flow totals $1,079/yr on $175,127 capital. ROI tracks 20.68% on current figures, and rental yield reads 8.17% at a $532,300 purchase. Equity gained on principal adds $3,435/yr, and 5% annual appreciation supports $147,065 over five years. Five-year ROI reaches 107.51% and total cumulative return in cash sums $188,277. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,622/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33056, Opa Locka, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,307 (100%) |
| Owner Occupied HU | 7,100 (57.7%) |
| Renter Occupied HU | 4,737 (38.5%) |
| Vacant Housing Units | 470 ( 3.8%) |
| Median Home Value | $427,247 |
| Average Home Value | $496,053 |
Residential
12,198
Single Family
10,830
Multi-Family
1,368
Businesses
477
Date | Event | Price |
|---|---|---|
| 2025-08-27 | Listing removed | $3,000 |
| 2025-08-05 | Listed for rent | $3,000 |
| 2025-07-30 | Listing removed | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $2121.77 | 10.72% | $99,754 | 3.00% |
| 2023-11-02 | $1916.35 | 5.59% | $96,849 | 3.00% |
| 2022-11-02 | $1814.83 | 3.00% | $94,029 | 3.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
