20302 Flower Gate Ln #4Yorba LindaCA92886
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow20302 Flower Gate Ln #4, Yorba Linda, CA, 92886 in Yorba Linda is a top-tier cash-flow asset. At $669,900 it produces $5,581/mo in rent and $1,077/mo in net monthly income, a 10% gross rental yield. The DSCR of 1.85 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $12,925. Five-year appreciation adds $185,081, driving a total cumulative return of $324,894.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 5.5% |
| Monthly Cash Flow | $1,077 | $350 |
City averages based on Yorba Linda market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,581 |
| Total Monthly Debt Service | $4,238 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1976
N/A lot
$N/A/sqft
$360 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92886, Yorba Linda, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,344 (100%) |
| Owner Occupied HU | 13,942 (80.4%) |
| Renter Occupied HU | 2,890 (16.7%) |
| Vacant Housing Units | 512 ( 3.0%) |
| Median Home Value | $1,289,674 |
| Average Home Value | $1,350,761 |
Housing Distribution
Address Breakdown
Residential
17,473
Single Family
16,818
Multi-Family
655
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1976
N/A lot
$N/A/sqft
$360 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92886, Yorba Linda, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,344 (100%) |
| Owner Occupied HU | 13,942 (80.4%) |
| Renter Occupied HU | 2,890 (16.7%) |
| Vacant Housing Units | 512 ( 3.0%) |
| Median Home Value | $1,289,674 |
| Average Home Value | $1,350,761 |
Housing Distribution
Address Breakdown
Residential
17,473
Single Family
16,818
Multi-Family
655
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices