2030 F St NW APT 606WashingtonDC20006
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow2030 F St NW APT 606, Washington, DC, 20006 in Washington earns its strong cash-flow label: 10.42% yield, $2,378/mo rent, $775/mo net income, DSCR 1.93. The $274,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $75,701 by year five. Combined with $2,524/yr in principal paydown, total projected return reaches $153,358.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 5.2% |
| Monthly Cash Flow | $775 | $1,200 |
City averages based on Washington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,378 |
| Total Monthly Debt Service | $1,495 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20006, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 696 (100%) |
| Owner Occupied HU | 18 ( 2.6%) |
| Renter Occupied HU | 568 (81.6%) |
| Vacant Housing Units | 110 (15.8%) |
| Median Home Value | $272,727 |
| Average Home Value | $355,556 |
Housing Distribution
Address Breakdown
Residential
925
Single Family
0
Multi-Family
925
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20006, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 696 (100%) |
| Owner Occupied HU | 18 ( 2.6%) |
| Renter Occupied HU | 568 (81.6%) |
| Vacant Housing Units | 110 (15.8%) |
| Median Home Value | $272,727 |
| Average Home Value | $355,556 |
Housing Distribution
Address Breakdown
Residential
925
Single Family
0
Multi-Family
925
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arash Azma • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2222386