2030 F St NW APT 411, Washington, DC, 20006 | $247/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2030 F St NW APT 411, Washington, DC, 20006 | $247/mo Cash Flow | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1086 sft

250 S Reynolds St APT 1008, Alexandria, VA, 22304

2 Bed
1 Bath
960 sft

2622 Wagon Dr #319, Alexandria, VA, 22303

4 Bed
4 Bath
1546 sft

11707 Critton Cir, Woodbridge, VA, 22192

1 Bed
1 Bath
671 sft

7366 Route 29 #104, Falls Church, VA, 22046

Nearby investment properties with comparable prices

- Bed
1 Bath
618 sft

3701 S George Mason Dr UNIT 1008N, Falls Church, VA, 22041

2 Bed
1 Bath
1058 sft

4600 Duke St APT 921, Alexandria, VA, 22304

1 Bed
1 Bath
722 sft

6631 Wakefield Dr APT 106, Alexandria, VA, 22307

2 Bed
1 Bath
966 sft

3601 5th St S APT 410, Arlington, VA, 22204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2030 F St NW APT 411, Washington, DC, 20006 earns $247/mo cash flow from $1,564/mo rent with a $1,101/mo payment. Total monthly income totals $1,564/mo, and annual cash flow totals $2,968/yr on $74,588 capital. ROI tracks 23.89% on current figures, and rental yield reads 8.34% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 123.78% and total cumulative return in cash sums $92,325. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,564/mo property income instead of your personal income.

Condo

Built in 1960

N/A lot

$N/A/sqft

No HOA

More details about the property

Located in the sought-after Letterman House in one of D.C.s most covetable neighborhoods, this light-filled and spacious studio is loaded with potential and possibility. Featuring parquet wood floors that bring an intrinsic sense of warmth and charm, this space boasts large closets, a soaking bathtub, new windows, an updated gas range and oven, and a new dishwasher. Compact yet thoughtfully rendered, this studio also includes a partition wall that offers privacy for a bedroom area. Aside from the wow-factor of being situated just blocks away from the White House, buying into this building brings with it the many amenities of Letterman House: an outdoor pool, rooftop with gorgeous cityscape views, on-site laundry room, a secure entrance, onsite building manager, and a lovely remodeled lobby with an inviting and modern aesthetic. An added bonus? ALL utilities are included in the condo fee. This building is cat friendly and though located on a quiet one-way street, its a stones throw away from the hustle and bustle of some of the citys most standout dining, shopping, and entertainment venuesand an easy walk to Georgetown, Dupont Circle, and Downtown. Its the perfect blend of access and affordability!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20006, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	696 (100%)
Owner Occupied HU	18 ( 2.6%)
Renter Occupied HU	568 (81.6%)
Vacant Housing Units	110 (15.8%)
Median Home Value	$272,727
Average Home Value	$355,556