3840 Cullingworth RdBurtonsvilleMD20866
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burtonsville at 3840 Cullingworth Rd, Burtonsville, MD, 20866 offers a 9.12% rental yield on a $192,532 purchase with $1,463/mo rent. Total monthly income registers $1,463/mo, and a $942/mo payment leaves $266/mo available for distribution. Annual cash flow reaches $3,191/yr on $63,824 to close, and return on cash invested stands at 24.91% in year one. Equity gained on principal adds $1,242/yr while 5% annual appreciation supports $53,193 over five years. Portfolio math shows five-year ROI at 129.68% and total cumulative return in cash at $82,767. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,463/mo property income against a $942/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2012
1,029 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20866, Burtonsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,970 (100%) |
| Owner Occupied HU | 3,701 (74.5%) |
| Renter Occupied HU | 1,128 (22.7%) |
| Vacant Housing Units | 141 ( 2.8%) |
| Median Home Value | $585,494 |
| Average Home Value | $632,576 |
Housing Distribution
Address Breakdown
Residential
5,048
Single Family
4,540
Multi-Family
508
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A