203 Yoakum Pkwy APT 507AlexandriaVA22304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 203 Yoakum Pkwy APT 507, Alexandria, VA, 22304 listed at $355,000 pairs $3,163/mo rent with a $1,738/mo payment to leave $1,040/mo cash flow. Total monthly income runs $3,163/mo, and annual cash flow reaches $12,485/yr on $117,683 cash to close. Return on cash invested measures 30.52% in year one, and rental yield registers 10.69% at a $355,000 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,080 by year five. Five-year ROI tracks 159.48% and total cumulative return in cash totals $187,680. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,163/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,314 (100%) |
| Owner Occupied HU | 9,329 (38.4%) |
| Renter Occupied HU | 13,537 (55.7%) |
| Vacant Housing Units | 1,448 ( 6.0%) |
| Median Home Value | $544,734 |
| Average Home Value | $667,328 |
Housing Distribution
Address Breakdown
Residential
24,318
Single Family
7,798
Multi-Family
16,520
Businesses
1,185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ealon Ostergaard • KW Metro Center
Mls Name: Bright MLS
Mls ID: #VAAX2052706