203 W Washington StAthensIL62613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Athens at 203 W Washington St, Athens, IL, 62613 priced at $154,900 pairs $1,666/mo rent with $592/mo cash flow after a $758/mo payment. Total monthly income equals $1,666/mo, and annual cash flow comes to $7,101/yr on $51,349 invested. Return on cash invested is 33.74% in year one, and rental yield stands at 12.91% on a $154,900 basis. Equity gained on principal adds $1,000/yr, and 5% annual appreciation accumulates to $42,796 by year five. Five-year ROI measures 178% and total cumulative return in cash reaches $91,400. For financing, Ziffy Mortgage’s DSCR program evaluates $1,666/mo property income against a $758/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62613, Athens, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,590 (100%) |
| Owner Occupied HU | 1,243 (78.2%) |
| Renter Occupied HU | 251 (15.8%) |
| Vacant Housing Units | 96 ( 6.0%) |
| Median Home Value | $198,072 |
| Average Home Value | $234,916 |
Housing Distribution
Address Breakdown
Residential
1,486
Single Family
1,486
Multi-Family
0
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James J Skeeters • Keller Williams Capital
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #CA1033797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.