203 W 13th StDanvilleAR72833
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow203 W 13th St, Danville, AR, 72833 in Danville is a top-tier cash-flow asset. At $108,000 it produces $1,253/mo in rent and $604/mo in net monthly income, a 13.92% gross rental yield. The DSCR of 2.58 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $7,243. Five-year appreciation adds $29,838, driving a total cumulative return of $79,732.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.9% | 6.5% |
| Monthly Cash Flow | $604 | $1,500 |
City averages based on Danville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,253 |
| Total Monthly Debt Service | $606 |
| DSCR Ratio | 2.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
6,111 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72833, Danville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,669 (100%) |
| Owner Occupied HU | 916 (54.9%) |
| Renter Occupied HU | 472 (28.3%) |
| Vacant Housing Units | 281 (16.8%) |
| Median Home Value | $147,297 |
| Average Home Value | $180,611 |
Housing Distribution
Address Breakdown
Residential
1,137
Single Family
1,089
Multi-Family
48
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
6,111 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72833, Danville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,669 (100%) |
| Owner Occupied HU | 916 (54.9%) |
| Renter Occupied HU | 472 (28.3%) |
| Vacant Housing Units | 281 (16.8%) |
| Median Home Value | $147,297 |
| Average Home Value | $180,611 |
Housing Distribution
Address Breakdown
Residential
1,137
Single Family
1,089
Multi-Family
48
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Suzy Weldon • Coldwell Banker Premier Realty
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1311830
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.