203 Swire AveAztecNM87410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aztec at 203 Swire Ave, Aztec, NM, 87410 offers a 10.88% rental yield on a $199,900 purchase with $1,813/mo rent. Total monthly income registers $1,813/mo, and a $978/mo payment leaves $640/mo available for distribution. Annual cash flow reaches $7,681/yr on $66,267 to close, and return on cash invested stands at 31.5% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 164.63% and total cumulative return in cash at $109,093. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,813/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87410, Aztec, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,074 (100%) |
| Owner Occupied HU | 4,841 (68.4%) |
| Renter Occupied HU | 1,454 (20.6%) |
| Vacant Housing Units | 779 (11.0%) |
| Median Home Value | $219,771 |
| Average Home Value | $243,624 |
Housing Distribution
Address Breakdown
Residential
6,016
Single Family
5,949
Multi-Family
67
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gabe Sedillo • Real Estate PROS
Mls Name: SJCMLS
Mls ID: #25-729