Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 203 Scottish Way, Mansfield, TX, 76063 uses $174,293 cash to close to unlock $56,190/yr annual cash flow and $4,683/mo monthly cash flow. Total monthly income runs $8,504/mo, and a $2,593/mo payment keeps the spread at $4,683/mo. Purchase price stands at $529,766, and rental yield measures 19.26% with $8,504/mo rent. Return on cash invested shows 52.3% in year one, and 5% annual appreciation builds toward $146,365 over five years. Five-year ROI reaches 277.87% and total cumulative return in cash records $484,313. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,504/mo property income covering a $2,593/mo payment rather than investor’s personal income.
Single Family
Built in 2024
4,965 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Price change | $529,766 |
| 2024-07-08 | Price change | $534,766 |
| 2024-04-03 | Price change | $554,766 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1616.77 | N/A | $70,000 | N/A |
Listed by: Carole Campbell • Colleen Frost Real Estate Serv
Mls Name: NTREIS
Mls ID: #20571017
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
